1) Select a publicly held company of your choice of interest to you (or you may use the financial statements of your company but you must provide that data source if you use this option). 2) Obtain a...

1 answer below »

1)
Select a publicly held company
of your choice of interest to you (or you may use the financial statements of your company but you must provide that data source if you use this option).


2) Obtain a copy of the company’s core
balance sheet, income statement, and statement of cash flows for the most recent 2 years. For this activity, identify the most recent year as “Year 2” and the second most recent year as “Year 1”.


3)
Build a new Excel model of the company’s balance sheet and income statement for years 1 and 2. For each of your statements, years 1 and 2 dollar data should be provided in two adjacent columns in your Excel model. You may consolidate some line items on the publicly available statements if appropriate. If the statements are too abbreviated, you may have to investigate the firm’s annual report to gather a bit more detail to make your analysis meaningful. For example, your Balance Sheet
should include the main sub-categories
of Current Assets and should NOT simply list the total current assets without including the basic main components.


4)
Build a common size balance sheet analysis
in Excel on the same worksheet page as your balance sheet, in the columns to the right of the dollar value entries for the balance sheet. Also include a common base year analysis, as well as a combined common size and common base year analysis in Excel. See definitions below from detailed homework document. Thus, on a single balance sheet worksheet (tab) you should have: 1) the dollar values, 2) the common size values, 3) the common base year values and 3) the combined common size & common base year values in columns to the right of the dollar values.


5)
Build a common size income statement analysis
in Excel. Also include a common base year analysis, as well as a combined common size and common base year analysis in Excel. See definitions below from detailed homework document. Thus, on a single income statement worksheet (tab) you should have: 1) the dollar values, 2) the common size values, 3) the common base year values and 3) the combined common size & common base year values in columns to the right of the dollar values.


6) Complete the
ratio analysis worksheets
provided at the end of this document for at least 5 of the 8 ratios, i.e. 5 of the Ratio 1 – Ratio 8 worksheets provided. Note: some “example” industry average data (upper, middle, and lower quartiles) have been provided, but these are just examples. You may gather other industry average quartile data. Recall, a upper, middle and lower quartiles indicate ranges such that 25% (i.e. a quarter) of the reporting data fall above the upper quartile, 25% (i.e. a quarter) of the reporting data fall between the upper and middle quartile, 25% (i.e. a quarter) of the reporting data fall between the middle and lower quartile, and finally, 25% (i.e. a quarter) of the reporting data fall below the lower quartile. You may consider using the following source for some Key Business Ratios:
http://libguides.bellevue.edu/az.php?a=k.


7) Complete the
ratio analysis worksheet RATIO 9 (Cash Flow Ratios)
provided at the very end of this document.


8) Provide a
cover page
to your report, with all appropriate professional details (i.e. name, date, project title, etc.)


9) Provide an
approximately 2 page (double spaced) professional summary
of your work and include it with your project.


10)
Submission:
Post your completed work to the Financial Statements Analysis Activity DB. Copy and paste your Word report (cover page, professional summary, and ratio worksheets) into a new post & attach both your Word report and Excel workbook. All documents should CLEARLY identify what company you are reviewing and your sources for all data.






Recall:

Ratio Analysis – Common Size Statement Definitions



Recall, from the “Other Questions” section of the Ch. 2 Ratios Detailed Assignment:



Ratios 3.
Common Size Analysis: Definitions:
Common size balance sheet
= all balance sheet entries are divided by total assets and thus expressed as a percent of total assets.
Common size income statement
= all income statement entries are divided by total sales and thus expressed as a percent of total assets. Explain & briefly illustrate how one would compute the
common size balance sheet
and
common size income statement
for the most current year for the Global Petroleum Corporation. Explain the value of common size balance sheets and income statements.


Ratios 4.
Common Base Year Analysis:
Definition = each entry for a particular statement or report for a given year is divided by its amount from the base year. Explain & briefly illustrate how one would compute the
common base year balance sheet

for Global Petroleum Corporation. Explain the value of common base year balance sheets and income statements.


Ratios 5.
Combined Common Size and Common Base Year Analysis:
Definition: A
combined common size and common base year
balance sheet
is essentially the same as the common base year, except one uses the common size statements (i.e. the percent of total asset results) for the inputs, rather than the raw dollar entries. Thus, one takes each common size entry for a given year and divides by its common size entry for the base year. Explain & briefly illustrate how one would compute the
combined common size and common base year
balance sheet. Explain the value of combined common size and common base year balance sheets and income statements.


Ratios 6. What is
1. trend analysis versus 2. industry (a.k.a.cross sectional) analysis?







Ratio Analysis Activity





Ratio 1 Name & Formula:


Current Ratio = CR = CA/CL



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



2.6



Middle quartile



1.8



Lower quartile



1.4




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?






Ratio Analysis Activity




Ratio 2 Name & Formula:


Days Cash on Hand = DCH = (Cash & Equivalents) / [(Operating Expenses – Depreciation)/365]



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



n/a days



Middle quartile



n/a



Lower quartile



n/a




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?







Ratio Analysis Activity




Ratio 3 Name & Formula:


Days in Accounts Receivables = DAR = AR/average daily revenues


= AR / (revenue/365)



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



43 days



Middle quartile



31



Lower quartile



14




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?






Ratio Analysis Activity




Ratio 4 Name & Formula:


Debt to Equity = total debt / total equity



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



2.4



Middle quartile



0.78



Lower quartile



0.33




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?






Ratio Analysis Activity




Ratio 5 Name & Formula:



Operating Profit Margin = (revenues – total operating expenses) / total revenues



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



n/a %, BUT Net PM = 4.9%



Middle quartile



n/a, BUT Net PM = 1.5%



Lower quartile



n/a, BUT Net PM = 0.5%




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?







Ratio Analysis Activity




Ratio 6 Name & Formula:


Net Profit Margin = net income / total revenues


Aka Return on Sales



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



4.9%



Middle quartile



1.5



Lower quartile



0.5




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?







Ratio Analysis Activity




Ratio 7 Name & Formula:


Return on Assets = net income / total assets



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



10%



Middle quartile



3.3



Lower quartile



1.3




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?







Ratio Analysis Activity




Ratio 8 Name & Formula:


Return on Equity = net income / total equity



1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



12.5%



Middle quartile



5.2



Lower quartile



3.5




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?






Ratio Analysis Activity



Ratio 9 Name & Formula:


Cash Flow Statement Ratios = Cash Flow from Operations (CFO) relative to other items, such as:






































Year 2



Year 1



CFO / Revenue =







CFO / Operating Income =







CFO / Total Assets =







CFO / Total Equity =







CFO / Total Debt =








1. What does this ratio tell you?




2. Compute this ratio for Year 2:




3. In general, would you like this ratio to be higher or lower? Why?




4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?




5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?


















Upper quartile



n/a %



Middle quartile



n/a



Lower quartile



n/a




6. What are some risks or concerns if this ratio is TOO LOW?





7. What are some actions that could INCREASE this ratio?





8. What are some risks or concerns if this ratio is TOO HIGH?





9. What are some actions that could DECREASE this ratio?





10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?





11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?







Answered Same DaySep 13, 2021

Answer To: 1) Select a publicly held company of your choice of interest to you (or you may use the financial...

Sumit answered on Sep 15 2021
136 Votes
Cover Page
Name:
Date:
Project Title: MBA / MSF 655, Financial Management & Strategy
Professional Summary:
In this project I have done analysis on the Apple Incorporation. I have used the Annual Report
published by the company for the year ending 2019. The Year 1 in this assignment is the results
for the y
ear 2018 of the company and the Year 2 in the assignment is the results for the year
2019 of the company. In the Excel file I have analyzed the Profit and Loss of the company and
the Balance Sheet of the company for Year 1 and Year 2. I have also performed the Common
Size Balance Sheet Analysis for both the Balance Sheet and the Profit and Loss Statement as
well. In the word file I have performed the Ratio Analysis. In Ratio Analysis, I have performed
the analysis of five ratios. The first ratio I have analyzed is the current ratio. The second Ratio I
have analyzed is the Debt-Equity of the company. The third ratio I have analyzed is the
Operating Profit Margin ratio. The fourth Ratio I have analyzed is the Net profit Margin ratio
and the last Ratio I have analyzed is the Net Profit to Total Assets ratio.
Ratio Analysis Activity
    
Ratio 1 Name & Formula:     
Current Ratio = CR = CA/CL
1. What does this ratio tell you?
The current ratio tells about the ability of the company to pay its short-term liabilities.
2. Compute this ratio for Year 2:
Total Current Assets = 1,62,819
Total Current Liabilities = 1,05,718
Current Ratio = 1.54
3. In general, would you like this ratio to be higher or lower? Why?
In General, higher the ratio the better it is because it signifies that the company is able to pay off its short-term obligation.
4. Trend Analysis: Compute this ratio for Year 1. Did the ratio get better or worse?
Total Current Assets = 1,31,339
Total Current Liabilities = 1,15,929
Current Ratio = 1.13
5. Industry Analysis: Estimates of industry averages for this ratio: How does the ratio compare with the industry?
    Upper quartile
    2.6
    Middle quartile
    1.8
    Lower quartile
    1.4
6. What are some risks or concerns if this ratio is TOO LOW?
If this ratio is too low, the company is facing the risk of not meeting the short-term obligations.
7. What are some actions that could INCREASE this ratio?
Some of the actions that could increase the current ratio is by paying the current liabilities.
8. What are some risks or concerns if this ratio is TOO HIGH?
If this ratio is too high that means the company is not utilizing its funds accurately.
9. What are some actions that could DECREASE this ratio?
Some actions that could increase this ratio is by increasing the short-term loans.
10. Why would this ratio be commonly considered as a key ratio at your organization, and in organizations in general?
Since this ratio focuses on the short-term solvency of the company hence this ratio is important for every organization.
11. What actions and/or decisions (if any) in your operational area/unit could influence this ratio?
Selling the goods on credit.
Purchasing of inventory on Credit.
Ratio 4 Name & Formula:
Debt to Equity    = total debt / total equity
1. What does this ratio...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers