14-1 The following amortization and interest
schedule reflects the issuance of 11-year bonds by Capulet Corporation on
January 1, 2008, and the subsequent interest payments and charges. The
companyâs year-end is December 31, and financial statements are prepared once
yearly.
Amortization Schedule
Year
Cash
Interest
Amount
Unamortized
Carrying
Value
1/1/2008
$41,640
$ 157,260
2008
$21,879
$23,589
39,930
158,970
2009
21,879
23,846
37,963
160,937
2010
21,879
24,141
35,701
163,199
2011
21,879
24,480
33,100
165,800
2012
21,879
24,870
30,109
168,791
2013
21,879
25,319
26,669
172,231
2014
21,879
25,835
22,713
176,187
2015
21,879
26,428
18,164
180,736
2016
21,879
27,110
12,933
185,967
2017
21,879
34,812
198,900
Instructions
(a)
Indicate whether the bonds were issued at
a premium or a discount.
(b)
Indicate whether the amortization
schedule is based on the straight-line method or the effective-interest
method.
(c)
Determine the stated interest rate and
the effective-interest rate. (Round answers to 0 decimal places, e.g.
38,548.)
(d)
On the basis of the schedule above,
prepare the journal entry to record the issuance of the bonds on January 1,
2008. (Round answers to 0 decimal places, e.g. 38,548.)
(e)
On the basis of the schedule above,
prepare the journal entry or entries to reflect the bond transactions and
accruals for 2008. (Interest is paid January 1.) (Round answers to 0
decimal places, e.g. 38,548.)
(f)
On the basis of the schedule above,
prepare the journal entry or entries to reflect the bond transactions and
accruals for 2015. Capulet Corporation does not use reversing entries. (Round
answers to 0 decimal places, e.g. 38,548.)
14-5
In each of the following independent cases
the company closes its books on December 31.
Sanford Co. sells $510,200 of 8%
bonds on March 1, 2014. The bonds pay interest on September 1 and March 1. The
due date of the bonds is September 1, 2017. The bonds yield 12%.
Prepare a bond amortization schedule using the effective-interest method for
discount and premium amortization. Amortize premium or discount on interest
dates and at year-end.(Round answers to 0 decimal places, e.g. 38,548.)
Schedule of Bond Discount
Amortization
Effective-Interest Method
Bonds Sold to Yield
Date
Cash
Paid
Interest
Expense
Discount
Amortized
Carrying
Amount of
Bonds
3/1/14
$.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
$.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
$.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
$.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/14
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
3/1/15
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/15
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
3/1/16
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/16
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
3/1/17
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/17
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
*
* Difference due to rounding
Prepare all of the relevant journal entries from
the time of sale until the date indicated. (Assume that no reversing entries
were made.)(Round
answers to 0 decimal places, e.g. 38,548. If no entry is required, select
“No Entry” for the account titles and enter 0 for the amounts. Credit
account titles are automatically indented when amount is entered. Do not indent
manually.)
Date
Account Titles and Explanation
Debit
Credit
3/1/14
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/14
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
12/31/14
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
3/1/15
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
9/1/15
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
12/31/15
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
.gif” alt=”http://edugen.wileyplus.com/edugen/art2/common/pixel.gif”>
2.
Titania Co. sells $400,000 of 12% bonds
on June 1, 2014. The bonds pay interest on December 1 and June 1. The due
date of the bonds is June 1, 2018. The bonds yield 10%. On October 1, 2015,
Titania buys back $120,000 worth of bonds for $126,000 (includes accrued
interest). Give entries through December 1, 2016.
Instructions
Prepare all of the relevant journal entries
from the time of sale until the date indicated. Use the effective-interest
method for discount and premium amortization (construct amortization tables
where applicable). Amortize premium or discount on interest dates and at
year-end. (Assume that no reversing entries were made.)