Assignment #1 – 10 marks Question 1 – 5 marks South Pack is considering investing in a packaging machine that costs $99,000 to purchase. There will be an additional $9,500 in non-capital (one time)...

1 answer below »
Hi there, I'm looking for assistance in completing these two questions? With typed explanations to both.Thank you


Assignment #1 – 10 marks Question 1 – 5 marks South Pack is considering investing in a packaging machine that costs $99,000 to purchase. There will be an additional $9,500 in non-capital (one time) pre-tax expense to install the machine. The company receives $2.10 in revenue per package while incurring $0.45 in variable costs per package. South pack expects to produce 34,000 packages per year using this machine. The annual fixed costs of operating the machine are $25,000. The machine will have a salvage value of $18,000 at the end of its 7 year lifespan. The company will increase its net working capital by $17,850 immediately to support the operation of the new machine, which would be completely recovered after the machine’s useful life. The machine`s CCA rate is 25%, the firm`s tax rate is 37%, and it uses an 11% cost of capital. What is the machine’s NPV? Should South Pack acquire the machine? Question 2 – 5 marks Noble House Partners faces a project with unusual cash flows so it has asked you to weigh in on the value of retaining the option to shut down the project ahead of schedule. The project is one of many the company is pursuing at the moment and their CFO informs you that they would normally apply a 22% cost of capital to a risky project like this one. a) Should the cost of capital be affected by whether or not this is Noble House's only investment project? Explain (1 mark) b) Their CFO explains the project as follows: An initial investment of $14 million in assets with a CCA rate of 30% (tax rate of 25%), after-tax cash flows the first year of $6 million. At the end of the first year, we will get a forecast of next year's value based on market conditions, either positive or negative with a 50% chance of either outcome. If things look positive, in year 2 cash flows will be $9 million after tax and if they look bad, $3 million. If the project assets can be salvaged for $9 million in year 1 or $6 million in year 2, how much is developing the option to shut the project down early (at t=1) worth to Noble House? (3 marks) Hint: draw two timelines c) Explain briefly how retaining the option to initiate a project can incur costs for a firm. (1 mark)
Answered 3 days AfterOct 22, 2021

Answer To: Assignment #1 – 10 marks Question 1 – 5 marks South Pack is considering investing in a packaging...

Nitish Lath answered on Oct 26 2021
119 Votes
Solution 1
Calculation of initial cost of investment
    Particulars
    Amount ($)
    Cost of purchase
    99,000
    Installation
cost
    9,500
    Total cost
    108,500
Calculation of net income
    Year
    1
    2
    3
    4
    5
    6
    7
    Units produced
    34000
    34000
    34000
    34000
    34000
    34000
    34000
    Selling price @$2.10
    71400
    71400
    71400
    71400
    71400
    71400
    71400
    Variable cost @$0.45
    15300
    15300
    15300
    15300
    15300
    15300
    15300
     
     
     
     
     
     
     
     
    Gross Profit
    56100
    56100
    56100
    56100
    56100
    56100
    56100
    Less: Fixed costs
    25000
    25000
    25000
    25000
    25000
    25000
    25000
    Less: Depreciation
    27125
    20344
    15258
    11443
    24264
    21059
    21860
    Net income before taxation
    3975
    10756
    15842
    19657
    6836
    10041
    9240
    Less tax @37%
    1471
    3980
    5862
    7273
    2529
    3715
    3419
    Net income
    2504
    6776
    9981
    12384
    4307
    6326
    5821
Calculation of depreciation
    Year
    1
    2
    3
    4
    5
    6
    7
    Cost
    108500
    94938
    71203
    53402
    40052
    30039
    22529
    CCA @25%
    13563
    23734
    17801
    13351
    10013
    7510
    5632
    Written down value
    94938
    71203
    53402
    40052
    30039
    22529
    16897
Calculation of terminal value
    Salvage...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here