Microsoft PowerPoint - Individual assignment.pptx Individual assignment Areas to cover XXXXXXXXXX2Individual assignment Heading Comments Income statement...

1 answer below »
Financial Analysis


Microsoft PowerPoint - Individual assignment.pptx Individual assignment Areas to cover 2021-02-01 2Individual assignment Heading Comments Income statement Common size, comment on development over years, comment on one off items, normalise Balance Sheet Common size, comment on development over years, comment on one off items, normalise. Working capital. Asset turnover Growth Compare over time, break down into divisions, organic and acquired growth Profitability Margins and returns. Compare over years. Compare to peers. Explain development. Adjust for one offs Solvency Development over years. Compare to benchmark. Explain development.  Liquidity Development over years. Compare to benchmark. Explain development.  ROE‐analysis Use the leverage formula to analyse development over time ROA‐analysis Use the DuPont formula to analyse development over time Cash flow analysis Use cash flow analysis to explain the development of cash over time Conclusion Summarise your conclusions. What has the company done well and what not so well? What is the trend. In which areas do they need to focus Instructions • 10-15 pages (one page per heading) • Powerpoint or Word • Hand in in LISAM • Deadline 10 February (23:59) • 2 Points per heading, i.e. 20 points max – Key ratios and numbers correctly presented = 1 point – Written analysis meaningful and relevant = 1 point • You do not have to do all headings. I.e. if you do 9 headings perfectly well you will get 18 points. 2021-02-01 3Individual assignment Heading Written analysis. Comments on the numbers to the right. 2021-02-01 4Individual assignment Tables, graphs, calculations and numbers
Answered 2 days AfterFeb 10, 2021

Answer To: Microsoft PowerPoint - Individual assignment.pptx Individual assignment Areas to cover...

Tanmoy answered on Feb 13 2021
147 Votes
Slide 1
Individual Assignment
Presented By - Angel
Income statement - Woolworths
    Income Statement - Woolsworth    2020    2019    2018    2017
    Total revenue    5,99,84,000    6,36,75,000    5,99,84,000    5,67,26,000
    Growth in reven
ue    -5.80%    6.15%    5.74%     
    Cost of revenue    4,25,42,000    4,51,05,000    4,25,42,000    4,02,56,000
    Gross profit    1,74,42,000    1,85,70,000    1,74,42,000    1,64,70,000
    Growth in profit    -6.07%    6.47%    5.90%     
    Operating expenses                    
    Selling general and administrative    44,60,000    44,60,000    36,82,000    35,29,000
    Total operating expenses    1,53,77,000    1,61,17,000    1,53,77,000    1,43,83,000
    Operating income or loss    20,65,000    24,53,000    20,65,000    20,87,000
    Interest expense    1,26,000    1,42,000    1,26,000    1,54,000
    Total other income/expenses net    2,88,000    1,75,000    2,88,000    4,61,000
    Income before tax    22,27,000    17,85,000    22,27,000    23,94,000
    Income tax expense    6,68,000    5,76,000    6,68,000    7,18,000
    Income from continuing operations    15,59,000    12,09,000    15,59,000    16,76,000
    Net income    26,93,000    11,65,000    26,93,000    17,24,000
    Growth in income    131.16%    -56.74%    56.21%     
    Net income available to common shareholders    26,93,000    11,65,000    26,93,000    17,24,000
    Basic EPS    -    -    2.06    1.33
    Diluted EPS    -    -    2.05    1.32
    Basic average shares    -    -    13,05,700    13,00,500
    Diluted average shares    -    -    13,14,300    13,03,099
    EBITDA    -    19,27,000    23,53,000    25,48,000
Balance Sheet - Woolworths
    Balance Sheet - Woolsworth    2020    2019    2018    2017
    Assets                    
    Current assets                    
    Cash                    
    Cash and cash equivalents    20,68,000    10,66,000    12,73,000    9,09,400
    Other short-term investments    -    -    -    16,100
    Total cash    20,68,000    10,66,000    12,73,000    9,09,400
    Net receivables    1,38,000    1,32,000    1,29,000    1,20,900
    Inventory    44,34,000    42,80,000    42,33,000    40,80,400
    Other current assets    16,000    -    -    12,43,600
    Total current assets    81,25,000    62,98,000    71,81,000    69,94,200
    Non-current assets                    
    Property, plant and equipment                    
    Gross property, plant and equipment    3,77,03,000    1,69,83,000    1,47,45,000    1,91,04,900
    Accumulated depreciation    -1,68,99,000    -74,64,000    -57,19,000    -1,06,67,400
    Net property, plant and equipment    2,08,04,000    95,19,000    90,26,000    84,37,500
    Equity...
SOLUTION.PDF

Answer To This Question Is Available To Download