Will attach
Part 1: Comprehensive Financial Analysis In this part of your research paper, you will dig deep into the financial statements of Walmart. You will analyze the company’s past financial performance to help you forecast their future business, profitability, and cash flow. You will use these results to forecast the value of the company; what YOU think the company is actually worth today. You will compare your value to the current stock price, explaining any differences. This is how decisions to buy and sell stock, and to buy and sell companies are made every day all over the world. The nightly business news is full of the “buy, sell, and hold” recommendations derived from analysis like this. I bet those jobs pay very nicely, don’t you! This part of your assessment should approach 20- pages. Refer to the following documents found in Course Documents to help you with this part of the assessment: · Format for Part 1 (Use this as a guide.) · Walmart Proforma Income Excel Spreadsheet · Walmart Ratio Solutions 2017 LAPM (Use this as a guide.) I have attached these for you!!!!!**** Your paper must include the following criteria in addition to a title and references page: · Executive Summary: This is a 1-page summary of the entire paper that highlights the key results of your analysis and the resulting conclusions, and a summary of their defense. · Table of Contents: List of the sections in your paper. · Introduction: The company’s story- past, present, future. Include who they are (include current events and interesting facts), what they do (products), when they began (how long), and where they do business. Discuss the markets they operate in globally, the current market trends, and their competitors. (This should be at least 2- pages, likely more.) · Financial History: (3-year analysis of the company’s performance. Your report will include the ratio results plus an explanation and analysis of each ratio. Include the ratio, its results, and what the results mean for the company. (Liquidity and Debt, Asset Management, Profitability, and Market ratios. See ratio detail below.) Were there changes in the ratios? What could have caused the change? You must include an evaluation section of what each type of (LAPM) ratio means over the three years, then an overall comparison to validate your conclusion. (Show you understand and know the ratios.) · Financials Today: Current year with comparison to a competitor. What are they doing? How are they doing now? Add current events and focus on the current financials. Include an evaluation for each type of (LAPM) ratio for the current year, then an overall comparison to validate your conclusion. Include your findings for your competitor. · Financial Future: The story behind your analysis of your forecast of the future based on your spreadsheet. Why did you choose the specific growth rates? What impact did they have on the value of Walmart? Use the Walmart Proforma Income Excel spreadsheet located in Course Documents. · Conclusion: Your recommendation with justification of how much Walmart is worth. How much do you forecast each share to be worth? Defend your choice. Required Ratio Analyses Liquidity and Debt Ratios (L) · Current · Quick · Total Debt to Total Asset Asset Management Ratios (Activity A) · Inventory Turnover · Fixed Asset Turnover · Total Asset Turnover Profitability Ratios (P) · Profit Margin on Sales · Return on Assets · Return on Equity Market Value Ratios (M) · Price Earnings Ratio · Market/Book Start your Walmart research at the website below. Click on everything and explore. This website will be the sole source of financial information for this part of the assessment. Walmart, Inc. (n.d.). Retrieved from https://www.msn.com/en-us/money/stockdetails/financials/fi-126.1.WMT.NYS PART 2******** Part 2: Natural Resources and the Effects on Business Add this part of the assessment after Part 1 in your paper. Corporations often consume natural resources in our society. Overuse or mining of such natural resources can lead to problems in the natural world. In addition, our society has been using technology to improve a corporation’s position, either financially or through improved resource allocation. In this part of the assessment, you are to research a real-world issue and create a solution to the problem. Read the following articles: Curry, M. (n.d.). Ethics in the workplace-What’s it about? Business Training Media. Retrieved from http://www.businesstrainingmedia.com/article-businessethics.php Dimitriades, Z. S. (2007). Business ethics and corporate social responsibility in the e-economy: A commentary. Electronic Journal of Business Ethics and Organization Studies, 12(2). Retrieved from http://ejbo.jyu.fi/articles/0701_1.html Martin, K., Shilton, K. & Smith, J. (2019). Business and the ethical implications of technology: Introduction to the symposium. Journal of Business Ethics. Retrieved from https://link.springer.com/article/10.1007/s10551-019-04213-9 Then, answer the following questions: 1. Identify a problem in our natural world that is the result of overuse or by over mining of one or more natural resources to advance a corporation. 2. Prepare a summary that includes the negative effects on the natural world, how technology was used, and the benefit to the corporation. 3. Add an additional summary to propose a solution using technology to solve the problem. Explain how the proposed solution continues to benefit the corporation financially. Your summary should also show how this solution could create a significant improvement in the natural world. The goal is to use your critical thinking skills to identify a problem and propose a solution that leaves the corporation and the environment in the best shape possible with the help of technology. Minimum Submission Requirements · Proper notification of any Resubmission, Repurposing, or Reworking of prior work per the Purdue Global Student Coursework Resubmission, Repurposing, and Reworking Policy Resource. · This assessment should include both Part 1 and 2 in a Microsoft Word® document (Part 1 should be a minimum of 20- pages), in addition to the title and reference pages. There is no minimum page count for Part 2. · You must also submit your completed Walmart Proforma Income spreadsheet to the Dropbox. · Respond to the questions in a thorough manner, providing specific examples of concepts, topics, definitions, and other elements asked for in the questions. Your paper should be highly organized, logical, and focused. · Your paper must be written in Standard English and demonstrate exceptional content, organization, style, and grammar and mechanics. · Your paper should provide a clearly established and sustained viewpoint and purpose. · Your writing should be well ordered, logical and unified, as well as original and insightful. · A separate page at the end of your research paper should contain a list of references, in current APA style. Use your textbook, the Library, and the Internet for research. · Be sure to include references for all sources and to cite them using in-text citations where appropriate. Your sources and content should follow current APA style. Review the writing resources for APA formatting and citation found in Academic Tools. Additional writing resources can be found within the Academic Success Center. · Your submission should: · include a title page; · be double-spaced; · be typed in Times New Roman, 12 -point font; and · be free of spelling or punctuation errors. Walmart Walmart --- Pro Forma Income Statements ($ in millions) M&A - Current Value Estimate - 2019 ActualTerminal Value YearFiscal Year201920202021202220232024Year 5 Sales$514,405$524,693$535,187$545,891$556,809$567,945Growth Rate2.00% Variable Costs75.00%$385,301$393,520$401,390$409,418$417,606$425,959 Gross Profit$129,104$131,173$133,797$136,473$139,202$141,986 Fixed Costs - SG&A$96,469$98,398$100,366$102,374$104,421$106,5102.00% Other Income($4,800) Depreciation$10,678$10,892$11,109$11,332$11,558$11,7892.00% EBIT$17,157$21,883$22,321$22,767$23,223$23,687 Taxes23.00%$4,790$5,033$5,134$5,237$5,341$5,448 Net Income$12,367$16,850$17,187$17,531$17,882$18,239 EPS - Before Interest Exp.$4.19$5.71$5.83$5.94$6.06$6.18 Cash Flows Operating Cash Flow$27,742$28,297$28,862$29,440$30,029 Residual Value(OFFER)$364,783.27PE Mulitple20assumed Capital Spending000000 Cash Flow $0$27,742$28,297$28,862$29,440$394,812 Discount Rate (WACC)11.00%assumed Net Present Value$322,757.14Our current estimate of WalMart's total value in Millions Shares Outstanding2,950,000,000 Value Per Share$ 109.41Based on your growth, PE, WACC, and Outstanding Shares Assumptions this is your valuation of Walmart's shares Students, you change the numbers above in RED to reflect your analysis of the company … the value of the company will update based on you assumptions … Assumptions of growth, cost structure, taxes, PE Ratio, WACC, and Shares Outstanding. Sheet2 Sheet3 Ratios Walmart 2017 Ratios Liquidity & DebtRatios CurrentCurrent Assests/Current Liabilites0.8620 Quick(CA - Inventories)/Current Liabilites0.2189 Total Debt to Total AssetTotal Debt/Total Assests59.49% Asset Management Inventory TurnoverCGS/ Inventoriesper year8.39 Fixed Asset TurnoverSales/ Net Fixed Assests4.26 Total Asset TurnoverSales/Total Assets2.44 Profitability Profit Margin on SalesNet Income/Sales2.81% Return on AssestsNet Income/Total Assets6.86% Return on EquityNet Income/Common Equity17.54% Market Value Price Earnings RatioPrice of Shares/Earning Per Share14.92 Market/BookMarket Price/Book Value (Per Share)2.58 Sheet2 Sheet3 MT482M6 Format for Part 1 In this part of your research paper, you will dig deep into the financial statements of Walmart. You will analyze the company’s past financial performance to help you forecast their future business, profitability, and cash flow. You will use these results to forecast the value of the company; what YOU think the company is actually worth today. You will compare your value to the current stock price, explaining any differences. This is how decisions to buy and sell stock, and to buy and sell companies are made every day all over the world. The nightly business news is full of the “buy, sell, and hold” recommendations derived from analysis like this. I bet those jobs pay very nicely, don’t you! Your paper must include the following criteria in addition to a title and references page: Executive Summary: This is a 1-page summary of the entire paper that highlights the key results of your analysis and the resulting conclusions, and a summary of their defense. Table of Contents: List of the sections in your paper. Introduction: The company’s story- past, present, future. Include who they are (include current events and interesting facts), what do they do (products), when they began (how long), and where they do business. Discuss the markets they operate in globally, the current market trends, and their competitors. (This should be at least 2- pages, likely more.) Financial History: (3-year analysis of the company’s performance. Your report will include the ratio results plus an explanation and analysis of each ratio. Include the ratio, its results, and what the results mean for the company. (Liquidity and Debt, Asset Management, Profitability, and Market ratios. See ratio detail below.) Were there changes in the ratios? What could have caused the change? You must include an evaluation section of what each type of