Answer To: Project 3 Mini case: PaddleX has decided to introduce a new line of paddle board. The board will...
Prateek answered on Mar 05 2022
Sheet1
Paddle Board High Priced Board Low Priced Board
Price Per Unit 875 Price Per Unit 1100 Price Per Unit 400
VC Per Unit 430 VC Per Unit 620 VC Per Unit 210
Marketing Cost 150000 Lost Sales (in Units) 12000 Increased Sales (in Units) 15000
Number of Units Sold 60000
Tax Rate 21%
Cost of Capital 16%
Year 0 1 2 3 4 5 6 7
Revenue 52,500,000 52,500,000 52,500,000 52,500,000 52,500,000 52,500,000 52,500,000
Marketing Study -150,000
Variable Cost 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000 25,800,000
Fixed...