Answer To: Apple Inc 1. Proceed to undertake a detailed analysis and interpretation of the firm employing the...
Shakeel answered on Jul 17 2021
Apple
Income Statement Balance Sheet
All figures are in thousands USD 2019 All figures are in thousands USD 2019
Total Revenue 260,174,000 Total Assets 338,516,000
Operating Revenue 260,174,000 Current Assets 162,819,000
Cost of Revenue 161,782,000 Cash, Cash Equivalents & Short Term Investments 100,557,000
Gross Profit 98,392,000 Cash And Cash Equivalents 48,844,000
Operating Expense 34,462,000 Cash 12,204,000
Selling General and Administrative 18,245,000 Cash Equivalents 36,640,000
Research & Development 16,217,000 Other Short Term Investments 51,713,000
Operating Income 63,930,000 Receivables 45,804,000
Net Non Operating Interest Income Expense 1,385,000 Accounts receivable 22,926,000
Interest Income Non Operating 4,961,000 Gross Accounts Receivable -
Interest Expense Non Operating 3,576,000 Allowance For Doubtful Accounts Receivable -
Other Income Expense 422,000 Other Receivables 22,878,000
Other Non Operating Income Expenses 422,000 Inventory 4,106,000
Pretax Income 65,737,000 Other Current Assets 12,352,000
Tax Provision 10,481,000 Total non-current assets 175,697,000
Net Income Common Stockholders 55,256,000 Net PPE 37,378,000
Net Income 55,256,000 Gross PPE 95,957,000
Net Income Including Non-Controlling Interests 55,256,000 Properties 0
Net Income Continuous Operations 55,256,000 Land And Improvements 17,085,000
Diluted NI Available to Com Stockholders 55,256,000 Machinery Furniture Equipment 69,797,000
Basic EPS 12.66 Leases 9,075,000
Accumulated Depreciation -58,579,000
Goodwill And Other Intangible Assets -
Goodwill -
Other Intangible Assets -
Investments And Advances 105,341,000
Investment in Financial Assets 105,341,000
Available for Sale Securities 105,341,000
Other Non Current Assets 32,978,000
Total Liabilities Net Minority Interest 248,028,000
Current Liabilities 105,718,000
Payables And Accrued Expenses 46,236,000
Payables 46,236,000
Accounts Payable 46,236,000
Current Accrued Expenses -
Current Debt And Capital Lease Obligation 16,240,000
Current Debt 16,240,000
Commercial Paper 5,980,000
Other Current Borrowings 10,260,000
Current Deferred Liabilities 5,522,000
Current Deferred Revenue 5,522,000
Other Current Liabilities 37,720,000
Total Non Current Liabilities Net Minority Interest 142,310,000
Long Term Debt And Capital Lease Obligation 91,807,000
Long Term Debt 91,807,000
Non Current Deferred Liabilities -
Non Current Deferred Taxes Liabilities -
Non Current Deferred Revenue -
Tradeand Other Payables Non Current 29,545,000
Other Non Current Liabilities 20,958,000
Total Equity Gross Minority Interest 90,488,000
Stockholders' Equity 90,488,000
Ordinary Shares Number 4,443,236
Market price of share $293.65
Book value of share $20.37
Samsung
Income Statement Balance Sheet
All figures are in thousands KRW 2019 All figures are in thousands KRW 2019
Total Revenue 230,400,881,000 Assets 352,564,497,000
Operating Revenue 230,400,881,000 Current Assets 181,385,260,000
Cost of Revenue 147,239,549,000 Cash 108,779,703,000
Gross Profit 83,161,332,000 Cash And Cash Equivalents 26,885,999,000
Operating Expense 55,392,823,000 Other Short Term...