Problems

Sheet1
    Year    Expected Cash Flow    Cumulative Cash Flow
    0    $ -4,500,000    $ -4,500,000
    1    $ 1,800,000    $ -2,700,000
    2    $ 3,825,000    $ 1,125,000
    3    $ 1,575,000    $ 2,700,000
    Payback Period    2.71    Years
    Year    Expected Cash Flow    Discounted Cash Flow    Cumulative Cash Flow
    0    $ ...